| Revenue | DKK 37K | +198% |
| EBITDA | DKK 37K | +198% |
| Net profit | DKK 37K | +209% |
| Total assets | DKK 6K | -63% |
| Equity | DKK -1M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -36 | -29 | 13 | 12 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -29 | 13 | 12 | 37 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -29 | 13 | 12 | 37 |
| Net financials | -0 | 0 | -0 | -0 | -0 |
| Profit before tax | -38 | -29 | 13 | 12 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -29 | 13 | 12 | 37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21 | 75 | 8 | 17 | 6 |
| Equity | -1.076 | -1.105 | -1.093 | -1.081 | -1.044 |
| Long-term debt | 1.045 | 1.171 | 1.032 | 1.029 | 982 |
| Short-term debt | 53 | 10 | 69 | 69 | 69 |
| Total debt | 1.098 | 1.181 | 1.101 | 1.098 | 1.050 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
MV Management | Management | 2010 – 2010 |
PB Management | Management | 2000 – 2000 |
DW Management | Management | 2005 – 2009 |
RK Audit | Audit | 2009 – 2009 |
HA Management | Management | 2000 – 2001 |
LH Management | Management | 2002 – 2002 |
NE Management | Management | 2002 – 2009 |
CØ | Audit | 2000 – 2001 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2010 – 2024 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Vivi Ilsøe | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Dennis Wessberg Larsen | Management | 0 companies |
| Ragnhild Kofod | Audit | 0 companies |
| Henning Aksel Gertz | Management | 0 companies |
| Leif Hansen | Management | 0 companies |
| Niels Erik Jensen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Svend Aage Blangsted | Board of Directors | 0 companies |
| Stig Trollebø | Board of Directors | 0 companies |
| Ove Høegh-Guldberg Hoff | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Ole Karsten Olsen | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| Birgit Hansen | Chairman | 0 companies |
| Carsten Brix | Board of Directors | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Chairman | 0 companies |