| Revenue | DKK 781K | +55% |
| EBITDA | DKK 781K | +190% |
| Net profit | DKK 317K | +105% |
| Total assets | DKK 16,8M | -30% |
| Equity | DKK 8,1M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 559 | 443 | 795 | 363 | 1.544 | 747 | 594 | 493 | 687 | 503 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 408 | 559 | 443 | 795 | 363 | 1.642 | 3.214 | 794 | 884 | 1.429 | -867 | 781 |
| Depreciation & amort. | -88 | -109 | -105 | -113 | -113 | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 319 | 450 | 338 | 682 | 250 | 1.642 | 3.208 | 794 | 884 | 1.429 | -867 | 781 |
| Net financials | -147 | -117 | -202 | -216 | -45 | 2.387 | -141 | 802 | -176 | 1.788 | -5.710 | -334 |
| Profit before tax | 173 | 333 | 136 | 466 | 205 | 4.029 | 3.067 | 1.596 | 709 | 3.218 | -6.577 | 448 |
| Tax | 63 | 72 | 35 | 100 | 45 | 296 | 611 | 182 | 166 | 364 | -200 | 130 |
| Net profit | 110 | 261 | 101 | 366 | 160 | 3.733 | 2.456 | 1.414 | 542 | 2.853 | -6.377 | 317 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.685 | 7.072 | 9.830 | 8.631 | 8.884 | 28.102 | 18.478 | 22.616 | 28.408 | 25.140 | 23.994 | 16.750 |
| Equity | 889 | 1.150 | 1.251 | 1.617 | 1.777 | 7.001 | 9.457 | 10.737 | 11.279 | 14.132 | 7.755 | 8.072 |
| Long-term debt | 3.006 | 3.268 | 4.518 | 3.134 | 2.992 | 12.358 | 5.277 | 9.325 | 13.536 | 5.339 | 5.587 | 5.285 |
| Short-term debt | 1.740 | 2.585 | 3.979 | 3.763 | 3.974 | 8.109 | 2.818 | 1.535 | 2.401 | 4.226 | 9.462 | 2.155 |
| Total debt | 4.746 | 5.853 | 8.498 | 6.897 | 6.966 | 20.467 | 8.095 | 10.860 | 15.936 | 9.565 | 15.049 | 7.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2013 | — | — | |
HJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSØBYG HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Peder Attermann Brinch | Audit | 0 companies |
| Henrik Jensen | Management | 0 companies |
| Sten Brian Jørgensen | Board of Directors | 0 companies |
| Claus Wolder Kjær Thomsen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |