| Revenue | DKK 1,6M | -18% |
| EBITDA | DKK 238K | -65% |
| Net profit | DKK 185K | -64% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK 2,5M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.444 | 1.306 | 1.032 | 875 | 1.226 | 1.023 | 1.379 | 1.567 | 1.359 | 1.811 | 1.564 | 1.372 | 1.978 | 1.631 |
| Staff expenses | -505 | -845 | -944 | -1.104 | -1.279 | -879 | -1.072 | -1.124 | -1.177 | -1.152 | -1.264 | -1.243 | -1.307 | -1.394 |
| EBITDA | 939 | 461 | 87 | -229 | -52 | 144 | 308 | 443 | 182 | 660 | 300 | 129 | 671 | 238 |
| Depreciation & amort. | -80 | -20 | -24 | -33 | -16 | -21 | -42 | -23 | -23 | -15 | -19 | -14 | -27 | -27 |
| EBIT | 859 | 441 | 63 | -262 | -68 | 123 | 266 | 420 | 159 | 644 | 281 | 116 | 644 | 211 |
| Net financials | -49 | -41 | -33 | -12 | -20 | -12 | -24 | -8 | 3 | 8 | 15 | 14 | 10 | 27 |
| Profit before tax | 810 | 452 | 30 | -274 | -89 | 111 | 242 | 412 | 161 | 652 | 297 | 129 | 654 | 238 |
| Tax | 203 | 121 | 8 | -60 | -20 | 27 | 53 | 93 | 35 | 144 | 65 | 28 | 144 | 53 |
| Net profit | 607 | 331 | 22 | -214 | -69 | 84 | 189 | 319 | 126 | 508 | 231 | 102 | 510 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 1.772 | 1.872 | 1.638 | 1.699 | 1.702 | 2.154 | 1.971 | 2.716 | 2.752 | 3.025 | 3.067 | 3.323 | 3.682 |
| Equity | 154 | 484 | 507 | 293 | 224 | 308 | 497 | 816 | 942 | 1.450 | 1.682 | 1.783 | 2.293 | 2.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 1.283 | 1.364 | 1.345 | 1.474 | 1.377 | 1.648 | 1.153 | 1.774 | 1.301 | 1.343 | 1.262 | 1.012 | 1.192 |
| Total debt | 1.209 | 1.283 | 1.364 | 1.345 | 1.474 | 1.377 | 1.648 | 1.153 | 1.774 | 1.301 | 1.343 | 1.262 | 1.012 | 1.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 1999 | — | — |
EA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK AALUND INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Petersen | Founder | 0 companies |
| Erik Aalund | Management | 0 companies |