| Revenue | DKK 4K | -67% |
| EBITDA | DKK 4K | -76% |
| Net profit | DKK -12K | -193% |
| Total assets | DKK 52K | -16% |
| Equity | DKK 36K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 115 | 67 | 84 | 66 | 32 | 19 | 23 | 13 | 4 |
| Staff expenses | -158 | -172 | -87 | -3 | -3 | -18 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -57 | -20 | 81 | 56 | 14 | 19 | 23 | 19 | 4 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -57 | -20 | 81 | 56 | 14 | 19 | 23 | 19 | 4 |
| Net financials | -11 | -10 | -14 | -12 | -6 | -1 | -1 | -4 | -3 | -0 |
| Profit before tax | -23 | -67 | -34 | 69 | 50 | 13 | 18 | 20 | 16 | 4 |
| Tax | 11 | -10 | -8 | 15 | 11 | 3 | 4 | 5 | 3 | 17 |
| Net profit | -34 | -57 | -27 | 54 | 39 | 10 | 14 | 15 | 13 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 115 | 149 | 77 | 46 | 36 | 34 | 54 | 62 | 52 |
| Equity | -13 | -70 | -97 | -43 | -4 | 7 | 21 | 35 | 49 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 210 | 246 | 120 | 50 | 30 | 14 | 18 | 13 | 15 |
| Total debt | 93 | 210 | 246 | 120 | 50 | 30 | 14 | 18 | 13 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Feddersen | Management | 0 companies |