| Revenue | DKK -11K | +45% |
| EBITDA | DKK -11K | -45% |
| Net profit | DKK -2K | -105% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 4,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -6 | -7 | -8 | -7 | -7 | -7 | -7 | -6 | -8 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 19 | -6 | -6 | -7 | -8 | -7 | -7 | -7 | -7 | -6 | -8 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 19 | -6 | -6 | -7 | -8 | -7 | -7 | -7 | -7 | -6 | -8 | -7 | -11 |
| Net financials | -629 | -49 | 254 | -57 | -59 | -51 | -77 | -44 | -39 | 13 | -69 | -36 | 52 | 8 |
| Profit before tax | -636 | -29 | 248 | -63 | -66 | -59 | -84 | -51 | -46 | 6 | -75 | -44 | 44 | -2 |
| Tax | 7 | 4 | 4 | 2 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -643 | -34 | 245 | -66 | -67 | -59 | -84 | -51 | -46 | 6 | -75 | -44 | 44 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.306 | 6.175 | 6.327 | 6.059 | 5.843 | 5.682 | 5.415 | 5.277 | 5.144 | 5.061 | 5.015 | 5.006 | 4.969 | 5.012 |
| Equity | 6.203 | 6.073 | 6.117 | 5.904 | 5.735 | 5.676 | 5.033 | 4.876 | 4.722 | 4.617 | 4.429 | 4.270 | 4.197 | 4.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 103 | 210 | 156 | 108 | 6 | 382 | 402 | 423 | 444 | 586 | 735 | 772 | 939 |
| Total debt | 103 | 103 | 210 | 156 | 108 | 6 | 382 | 402 | 423 | 444 | 586 | 735 | 772 | 939 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|