| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 1,5M | -28% |
| Net profit | DKK 889K | -28% |
| Total assets | DKK 34,5M | +0% |
| Equity | DKK 22,2M | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.256 | 2.238 | 2.341 | 2.434 | 2.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 |
| EBITDA | 1.868 | 1.816 | 2.005 | 2.062 | 1.477 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 |
| EBIT | 1.834 | 1.783 | 1.971 | 2.029 | 1.443 |
| Net financials | -92 | -135 | -483 | -444 | -304 |
| Profit before tax | 1.742 | 1.648 | 1.489 | 1.585 | 1.139 |
| Tax | 384 | 362 | 328 | 349 | 251 |
| Net profit | 1.358 | 1.286 | 1.160 | 1.236 | 889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.556 | 34.474 | 34.415 | 34.561 | 34.478 |
| Equity | 17.588 | 18.874 | 20.034 | 21.270 | 22.159 |
| Long-term debt | 9.319 | 8.704 | 8.343 | 7.785 | 7.210 |
| Short-term debt | 5.250 | 4.496 | 3.637 | 3.105 | 2.709 |
| Total debt | 14.569 | 13.200 | 11.980 | 10.891 | 9.919 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2017 |
LL Management | Management | 2026 |
| Former (4) | ||
CL Management | Management | 2005 – 2017 |
HV Audit | Audit | 2005 – 2006 |
KE Audit | Audit | 2000 – 2005 |
IH Management | Management | 2000 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Erik Levison | Management | 0 companies |
| Henry Vesterholm | Audit | 0 companies |
| Knud Erik Rasmussen | Audit | 0 companies |
| Ingelise Helbo Nyborg | Management | 0 companies |
| Jakob Nyborg | Management | 0 companies |
| Lars Levison | Management | 0 companies |