| Revenue | DKK 3,3M | -1% |
| EBITDA | DKK 1,4M | +8% |
| Net profit | DKK 1,1M | +13% |
| Total assets | DKK 3,7M | -18% |
| Equity | DKK 2,8M | +21% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.957 | 3.176 | 2.922 | 3.308 | 3.273 |
| Staff expenses | -2.151 | -2.036 | -1.534 | -2.001 | -1.865 |
| EBITDA | 807 | 1.139 | 1.388 | 1.307 | 1.408 |
| Depreciation & amort. | -34 | -15 | -12 | -15 | -21 |
| EBIT | 773 | 1.125 | 1.376 | 1.291 | 1.387 |
| Net financials | -117 | -21 | 36 | -52 | 19 |
| Profit before tax | 656 | 1.104 | 1.412 | 1.240 | 1.406 |
| Tax | 149 | 249 | 318 | 279 | 316 |
| Net profit | 507 | 855 | 1.094 | 961 | 1.090 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.657 | 4.867 | 3.692 | 4.558 | 3.734 |
| Equity | 777 | 1.133 | 1.627 | 2.338 | 2.828 |
| Long-term debt | 0 | 94 | 0 | 0 | 0 |
| Short-term debt | 1.880 | 3.640 | 2.065 | 2.214 | 905 |
| Total debt | 1.880 | 3.734 | 2.065 | 2.214 | 905 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 1999 |
JK Founder | Founder | 1999 |
| Former (1) | ||
PF Audit | Audit | 2001 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Høgh Johansen | Management | 0 companies |
| Peder Frøjk Madsen | Audit | 0 companies |
| Jens Kjeldgaard | Founder | 0 companies |