| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 2,3M | +2% |
| Net profit | DKK 1,6M | -4% |
| Total assets | DKK 38,4M | +2% |
| Equity | DKK 19,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 771 | 5.294 | 683 | 1.152 | 179 | 4.333 | 1.540 | 1.709 | 5.037 | 2.222 | 2.267 | 2.258 | 2.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 726 | 771 | 5.236 | 683 | 1.152 | 179 | 4.333 | 1.540 | 1.709 | 5.037 | 2.222 | 2.267 | 2.256 | 2.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 726 | 771 | 5.236 | 683 | 1.152 | 179 | 4.333 | 1.540 | 1.709 | 5.037 | 2.222 | 2.267 | 2.256 | 2.294 |
| Net financials | -22 | 206 | 376 | -63 | -13 | 34 | -565 | -403 | -289 | -260 | -295 | -231 | -149 | -281 |
| Profit before tax | 703 | 977 | 5.612 | 620 | 1.140 | 213 | 3.768 | 1.137 | 1.420 | 4.777 | 1.927 | 2.035 | 2.107 | 2.014 |
| Tax | 176 | -371 | 1.192 | -178 | 251 | 23 | 837 | 253 | 312 | 1.051 | 424 | 449 | 463 | 443 |
| Net profit | 528 | 1.349 | 4.421 | 798 | 889 | 190 | 2.931 | 884 | 1.108 | 3.726 | 1.504 | 1.587 | 1.644 | 1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.130 | 35.582 | 40.763 | 39.705 | 42.700 | 32.071 | 34.741 | 32.332 | 33.087 | 36.456 | 35.450 | 36.431 | 37.482 | 38.376 |
| Equity | 14.283 | 15.632 | 20.052 | 20.851 | 21.739 | 8.930 | 11.861 | 12.745 | 13.853 | 17.579 | 17.083 | 18.670 | 20.314 | 19.384 |
| Long-term debt | 15.148 | 14.519 | 13.870 | 12.411 | 14.075 | 15.682 | 15.189 | 11.857 | 11.403 | 10.794 | 10.174 | 9.545 | 8.906 | 10.617 |
| Short-term debt | 1.100 | 1.300 | 1.656 | 1.462 | 1.820 | 2.568 | 2.069 | 2.043 | 2.083 | 1.612 | 1.635 | 1.632 | 1.674 | 1.776 |
| Total debt | 16.248 | 15.819 | 15.526 | 13.873 | 15.895 | 18.250 | 17.259 | 13.900 | 13.486 | 12.406 | 11.810 | 11.177 | 10.581 | 12.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2000 | — | — |
NH Founder | Founder | 2000 | — | — |
PH Founder | Founder | 2000 | — | — |
PW Management | Management | 2000 | — | — |
OT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS REETHOGA | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nørholm | Management | 0 companies |
| Nasram Holding Ltd | Founder | 0 companies |
| PWR Holding Ltd | Founder | 0 companies |
| Preben Werner Rasmussen | Management | 0 companies |
| Otto Tage Henrik Axel Reedtz-Thott | Management | 0 companies |