| Revenue | DKK 3,5M | -9% |
| EBITDA | DKK 1,6M | +4% |
| Net profit | DKK 1,2M | +4% |
| Total assets | DKK 7,8M | -13% |
| Equity | DKK 4,4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.668 | 3.748 | 3.083 | 3.057 | 3.480 | 3.490 | 3.823 | 3.802 | 3.870 | 3.508 |
| Staff expenses | -3.253 | -3.138 | -2.491 | -2.331 | -2.331 | -2.603 | -2.567 | -2.878 | -2.317 | -1.888 |
| EBITDA | 415 | 610 | 591 | 726 | 852 | 887 | 1.256 | 924 | 1.553 | 1.620 |
| Depreciation & amort. | -16 | -12 | -12 | -20 | -123 | -39 | -58 | -17 | -10 | -7 |
| EBIT | 400 | 597 | 579 | 706 | 729 | 848 | 1.198 | 906 | 1.543 | 1.612 |
| Net financials | -148 | -185 | 67 | -297 | -229 | -107 | -40 | -88 | -39 | -50 |
| Profit before tax | 252 | 412 | 646 | 409 | 500 | 741 | 1.158 | 819 | 1.504 | 1.562 |
| Tax | 66 | 108 | 162 | 108 | 114 | 166 | 256 | 181 | 331 | 345 |
| Net profit | 186 | 304 | 485 | 301 | 386 | 575 | 902 | 637 | 1.172 | 1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.157 | 10.482 | 8.143 | 7.107 | 8.963 | 7.913 | 7.008 | 6.946 | 8.902 | 7.772 |
| Equity | 1.372 | 1.677 | 2.426 | 2.534 | 3.358 | 3.043 | 4.295 | 4.963 | 5.094 | 4.352 |
| Long-term debt | 4.700 | 4.610 | 3.331 | 2.081 | 2.698 | 2.101 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.084 | 4.195 | 2.386 | 2.493 | 2.275 | 2.453 | 2.713 | 1.984 | 3.808 | 3.419 |
| Total debt | 6.785 | 8.805 | 5.717 | 4.574 | 4.973 | 4.554 | 2.713 | 1.984 | 3.808 | 3.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2022 | — | — |
TH Management | Management | 2000 | — | — |
KK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.K.H. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
Super Toy Woman ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stinne Fruelund | Management | 0 companies |
| Thomas Hornsyld | Management | 0 companies |
| Karin Kjær Hornshøj | Management | 0 companies |