| Revenue | DKK 12,4M | +6% |
| EBITDA | DKK 281K | +4107% |
| Net profit | DKK 319K | +103% |
| Total assets | DKK 26M | +4% |
| Equity | DKK 5,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 13.044 | 12.704 | 11.692 | 12.407 |
| Staff expenses | -12.569 | -12.267 | -11.685 | -12.127 |
| EBITDA | 475 | 437 | 7 | 281 |
| Depreciation & amort. | 200 | -101 | -83 | -82 |
| EBIT | 276 | 336 | -76 | 198 |
| Net financials | -14 | -30 | 298 | 237 |
| Profit before tax | 261 | 306 | 222 | 435 |
| Tax | 68 | 76 | 65 | 117 |
| Net profit | 193 | 230 | 157 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 22.528 | 24.757 | 24.932 | 26.036 |
| Equity | 5.043 | 5.274 | 5.430 | 5.749 |
| Long-term debt | 949 | 2.583 | 1.578 | 274 |
| Short-term debt | 16.534 | 16.900 | 17.924 | 20.014 |
| Total debt | 17.483 | 19.483 | 19.502 | 20.287 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KD Management | Management | 2017 – 2017 |
KE Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2000 – 2014 | |
| Chairman | 2000 – 2011 | |
| Chairman | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dueholm Hansen | Management | 0 companies |
| Kim Ejlertsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Hans Bruun Petersen | Chairman | 0 companies |
| Klaus Kastrup-Larsen | Board of Directors | 0 companies |
| Kirsten Bjerre Ejlertsen | Board of Directors | 0 companies |
| Jan Thor Krøyer | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |