| Revenue | DKK 8,7M | -41% |
| EBITDA | DKK 6,1M | +9% |
| Net profit | DKK 3,2M | +17% |
| Total assets | DKK 105M | +2% |
| Equity | DKK 86,6M | +3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.897 | 14.521 | 15.036 | 14.794 | 8.750 |
| Staff expenses | -1.220 | -1.067 | -1.827 | -1.644 | -2.630 |
| EBITDA | 5.023 | 5.830 | 8.731 | 5.613 | 6.119 |
| Depreciation & amort. | -1.344 | -1.312 | -1.932 | -2.002 | -2.054 |
| EBIT | 3.679 | 4.518 | 6.798 | 3.611 | 4.065 |
| Net financials | -110 | -251 | -566 | -376 | -387 |
| Profit before tax | 3.569 | 4.267 | 6.233 | 3.236 | 3.678 |
| Tax | 522 | 676 | 1.019 | -0 | 437 |
| Net profit | 3.047 | 3.591 | 5.213 | 2.772 | 3.242 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 99.133 | 105.796 | 103.686 | 102.675 | 105.005 |
| Equity | 73.296 | 76.887 | 81.600 | 83.872 | 86.614 |
| Long-term debt | 8.326 | 7.702 | 7.050 | 6.438 | 5.821 |
| Short-term debt | 15.698 | 19.178 | 13.522 | 10.632 | 10.794 |
| Total debt | 24.024 | 26.880 | 20.571 | 17.070 | 16.615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2024 |
| Former (1) | ||
AP Management | Management | 1999 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peter Drachmann | Management | 0 companies |
| Morten Hansen-Nord | Management | 0 companies |
| Per Frederiksen | Board of Directors | 0 companies |
| Kai Frederiksen | Chairman | 0 companies |