| Revenue | DKK -25K | +17% |
| EBITDA | DKK -25K | -17% |
| Net profit | DKK -121K | -49% |
| Total assets | DKK 756K | -45% |
| Equity | DKK 744K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -17 | -13 | -10 | -10 | -9 | -12 | -26 | -24 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -17 | -13 | -10 | -10 | -9 | -12 | -26 | -24 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -17 | -13 | -10 | -10 | -9 | -12 | -26 | -24 | -22 | -25 |
| Net financials | 179 | 129 | 596 | 332 | 466 | 380 | -266 | 342 | -202 | 175 | -60 | -96 |
| Profit before tax | 170 | 119 | 579 | 319 | 456 | 370 | -275 | 331 | -228 | 151 | -82 | -121 |
| Tax | 43 | 30 | 142 | 75 | 101 | 81 | -60 | 73 | -0 | -0 | -0 | -0 |
| Net profit | 127 | 89 | 437 | 244 | 355 | 289 | -215 | 258 | -228 | 151 | -82 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.107 | 4.685 | 4.746 | 4.426 | 4.278 | 4.050 | 3.276 | 3.044 | 2.316 | 1.957 | 1.376 | 756 |
| Equity | 5.069 | 4.658 | 4.595 | 4.339 | 4.194 | 3.982 | 3.267 | 3.025 | 2.297 | 1.948 | 1.366 | 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 26 | 150 | 86 | 84 | 68 | 9 | 19 | 19 | 10 | 10 | 12 |
| Total debt | 38 | 26 | 150 | 86 | 84 | 68 | 9 | 19 | 19 | 10 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|