| Revenue | DKK -41K | +5% |
| EBITDA | DKK -41K | -5% |
| Net profit | DKK -223K | -228% |
| Total assets | DKK 3,6M | -8% |
| Equity | DKK 3,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -18 | -13 | -36 | -31 | -34 | -34 | -33 | -27 | -37 | -48 | -34 | -39 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -13 | -36 | -31 | -34 | -34 | -33 | -27 | -37 | -48 | -34 | -39 | -41 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -18 | -13 | -36 | -31 | -34 | -34 | -33 | -27 | -37 | -48 | -34 | -39 | -41 |
| Net financials | 154 | 151 | 259 | 183 | 7 | 424 | -405 | 508 | -446 | 773 | 275 | 589 | 265 | -182 |
| Profit before tax | 132 | 132 | 246 | 147 | -24 | 391 | -438 | 474 | -473 | 735 | 226 | 555 | 226 | -223 |
| Tax | 30 | 34 | 61 | 35 | 1 | 81 | -0 | 9 | 13 | 163 | 51 | 122 | 51 | -0 |
| Net profit | 102 | 99 | 185 | 112 | -24 | 310 | -438 | 465 | -486 | 572 | 176 | 433 | 175 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.635 | 3.579 | 3.669 | 3.634 | 3.510 | 3.782 | 3.160 | 3.525 | 2.941 | 3.562 | 3.505 | 3.904 | 3.943 | 3.631 |
| Equity | 3.521 | 3.520 | 3.607 | 3.619 | 3.495 | 3.704 | 3.145 | 3.510 | 2.925 | 3.397 | 3.472 | 3.805 | 3.910 | 3.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -96 | 0 | -117 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 59 | 62 | 15 | 15 | 79 | 15 | 15 | 16 | 165 | 32 | 99 | 33 | 15 |
| Total debt | 113 | 59 | 62 | 15 | 15 | 79 | 15 | 15 | 16 | 165 | 32 | 99 | 33 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Buhl Foged | Management | 0 companies |