| Revenue | DKK -49K | +88% |
| EBITDA | DKK -49K | +97% |
| Net profit | DKK 39,1M | +56% |
| Total assets | DKK 185,1M | +29% |
| Equity | DKK 147,9M | +36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -7 | -8 | -8 | -9 | -33 | -26 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -5 | 2.900 | -7 | -7 | -8 | -8 | -9 | -13.563 | -1.653 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -5 | 2.900 | -7 | -7 | -8 | -8 | -9 | -13.563 | -1.653 | -49 |
| Net financials | 0 | 0 | 2.438 | 2.935 | 4.098 | 4.447 | 11.007 | 8.307 | 13.311 | 19.407 | 28.099 | 38.978 |
| Profit before tax | -4 | -8 | 2.433 | 2.928 | 4.091 | 4.440 | 10.999 | 8.300 | 13.301 | 5.844 | 26.445 | 38.929 |
| Tax | -0 | -0 | -0 | 2 | 12 | 8 | 0 | 7 | 107 | 170 | 1.361 | -129 |
| Net profit | -4 | -8 | 2.433 | 2.926 | 4.079 | 4.432 | 10.999 | 8.293 | 13.194 | 5.674 | 25.085 | 39.058 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 88 | 2.576 | 5.444 | 9.516 | 14.042 | 25.028 | 33.059 | 46.599 | 85.380 | 143.861 | 185.084 |
| Equity | 76 | 68 | 2.552 | 5.411 | 9.471 | 13.908 | 24.821 | 32.799 | 46.236 | 83.856 | 108.883 | 147.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.309 | 7.047 |
| Short-term debt | 4 | 20 | 24 | 33 | 45 | 134 | 207 | 259 | 363 | 1.524 | 1.718 | 27.559 |
| Total debt | 4 | 20 | 24 | 33 | 45 | 134 | 207 | 259 | 363 | 1.524 | 33.027 | 34.606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|