| Revenue | DKK 594K | +52% |
| EBITDA | DKK 107K | +214% |
| Net profit | DKK 14K | +113% |
| Total assets | DKK 382K | -1% |
| Equity | DKK 221K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 639 | 621 | 431 | 554 | 357 | 285 | 1.500 | 826 | 874 | 459 | 392 | 594 |
| Staff expenses | -335 | -274 | -296 | -403 | -291 | -222 | -350 | -624 | -713 | -801 | -499 | -486 | -487 |
| EBITDA | 12 | 105 | -45 | -69 | 85 | 63 | -66 | 216 | 113 | 73 | -40 | -94 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 105 | -45 | -69 | 85 | 63 | -66 | 216 | 113 | 73 | -40 | -94 | 107 |
| Net financials | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | 104 | 8 | -7 | -94 |
| Profit before tax | 12 | 105 | -45 | -69 | 85 | 63 | -66 | 216 | 112 | 177 | -33 | -101 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 39 | -0 | -0 | -0 |
| Net profit | 12 | 105 | -45 | -69 | 85 | 63 | -66 | 216 | 87 | 138 | -33 | -101 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 190 | 82 | 44 | 110 | 162 | 102 | 544 | 610 | 636 | 461 | 387 | 382 |
| Equity | -34 | 71 | 26 | -43 | 41 | 104 | 38 | 254 | 258 | 339 | 307 | 207 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 119 | 56 | 87 | 68 | 58 | 65 | 290 | 352 | 296 | 154 | 180 | 161 |
| Total debt | 110 | 119 | 56 | 87 | 68 | 58 | 65 | 290 | 352 | 296 | 154 | 180 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |