| Revenue | DKK -21K | -143% |
| EBITDA | DKK -21K | -143% |
| Net profit | DKK -82K | -162% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 149 | 142 | 147 | 147 | 148 | 89 | 86 | 44 | 178 | 3.587 | 48 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 145 | 142 | 147 | 147 | 148 | 89 | 86 | 44 | 178 | 3.587 | 48 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -64 | -89 | -89 | -89 |
| EBIT | 148 | 145 | 142 | 147 | 147 | 148 | 89 | 86 | -6 | 114 | 3.498 | -41 | -110 |
| Net financials | -94 | -65 | -57 | -54 | -47 | -45 | -37 | -24 | -23 | -23 | -51 | 1 | 5 |
| Profit before tax | 54 | 80 | 85 | 93 | 99 | 103 | 52 | 62 | -29 | 91 | 3.447 | -40 | -104 |
| Tax | -0 | -0 | -0 | -50 | 22 | 23 | 12 | -580 | -6 | 21 | 39 | -9 | -23 |
| Net profit | 54 | 80 | 85 | 143 | 78 | 81 | 41 | 642 | -23 | 69 | 3.408 | -31 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | 5.300 | 6.250 | 10.319 | 3.319 | 3.325 | 3.165 |
| Equity | 3.615 | 3.695 | 3.780 | 3.923 | 4.000 | 4.081 | 4.122 | 2.064 | 2.821 | 2.890 | 3.145 | 3.114 | 3.033 |
| Long-term debt | 2.954 | 2.870 | 2.794 | 2.735 | 2.681 | 2.618 | 2.451 | 2.320 | 2.191 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 410 | 0 | 368 | 326 | 289 | 405 | 473 | 582 | 7.295 | 12 | 63 | 8 |
| Total debt | 3.360 | 3.280 | 3.195 | 3.103 | 3.007 | 2.908 | 2.855 | 2.794 | 2.773 | 7.295 | 12 | 63 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLDINGLUND A/S | Company | 10.0% | 10.0% | 2026 |
| Individual | 90.0% | 90.0% | 2020 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Abildgaard | Audit | 0 companies |
| Mette Smidt Foss | Board of Directors | 0 companies |
| Hanne Kruse Bertelsen | Board of Directors | 0 companies |