| Revenue | DKK 33M | +12% |
| EBITDA | DKK 7,5M | +18% |
| Net profit | DKK 5,3M | +27% |
| Total assets | DKK 21,6M | -1% |
| Equity | DKK 9,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 24.097 | 23.100 | 29.560 | 33.008 |
| Staff expenses | -22.411 | -20.554 | -23.168 | -25.479 |
| EBITDA | 1.686 | 2.547 | 6.392 | 7.529 |
| Depreciation & amort. | -519 | -611 | -688 | -411 |
| EBIT | 1.167 | 1.936 | 5.703 | 7.118 |
| Net financials | -267 | -335 | -278 | -312 |
| Profit before tax | 900 | 1.601 | 5.426 | 6.806 |
| Tax | 233 | 388 | 1.275 | 1.545 |
| Net profit | 667 | 1.213 | 4.151 | 5.262 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.244 | 17.940 | 21.792 | 21.561 |
| Equity | 3.692 | 4.905 | 8.656 | 9.767 |
| Long-term debt | 727 | 1.175 | 641 | 0 |
| Short-term debt | 9.778 | 10.598 | 11.130 | 10.839 |
| Total debt | 10.505 | 11.773 | 11.771 | 10.839 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AV Chief Executive Officer | Chief Executive Officer | 2001 – 2009 |
BA Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
LV Chief Executive Officer | Chief Executive Officer | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2005 – 2016 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Vinther Jensen | Chief Executive Officer | 0 companies |
| Bent Andersen | Chief Executive Officer | 0 companies |
| Lars Vinther Jensen | Chief Executive Officer | 0 companies |
| Søren Raun Frahm | Board of Directors | 0 companies |
| Jens Damgaard Pedersen | Board of Directors | 0 companies |
| Peter Uno Larsen | Chairman | 0 companies |
| Tue Falkenstrøm | Chairman | 0 companies |
| Jack Bjørn Nielsen | Chairman | 0 companies |
| Claus Marquard Djurslund Hansen | Board of Directors | 0 companies |
| Axel Norbert Falkenstrøm | Board of Directors | 0 companies |