| Revenue | DKK 3M | -16% |
| EBITDA | DKK -61K | -146% |
| Net profit | DKK -125K | -1861% |
| Total assets | DKK 1,1M | -22% |
| Equity | DKK -278K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -777 | -2.803 | -2.538 | 2.635 | 2.704 | 3.005 | 3.321 | 3.567 | 3.595 | 3.003 |
| Staff expenses | -0 | -433 | -1.406 | -1.375 | -1.174 | -790 | -792 | -1.002 | -1.090 | -1.115 | -688 |
| EBITDA | 40 | 175 | 196 | 30 | 2 | 128 | 130 | 130 | 146 | 131 | -61 |
| Depreciation & amort. | 50 | 50 | 25 | -0 | -0 | -111 | -111 | -111 | -120 | -120 | -52 |
| EBIT | -10 | 125 | 171 | 30 | 2 | 17 | 18 | 19 | 26 | 12 | -113 |
| Net financials | -2 | -4 | -70 | -16 | -2 | -6 | -9 | -13 | -8 | -4 | -12 |
| Profit before tax | -8 | 129 | 232 | 25 | -0 | 11 | 9 | 6 | 18 | 7 | -125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 129 | 232 | 25 | -0 | 11 | 9 | 6 | 18 | 7 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 505 | 605 | 1.108 | 1.268 | 1.277 | 1.467 | 1.445 | 1.634 | 1.357 | 1.058 |
| Equity | 182 | 53 | -179 | -204 | -204 | -193 | -184 | -178 | -160 | -153 | -278 |
| Long-term debt | 0 | 129 | 46 | 0 | 0 | 96 | 154 | 96 | 88 | 26 | 0 |
| Short-term debt | 100 | 324 | 738 | 1.312 | 1.473 | 1.470 | 1.652 | 1.624 | 1.794 | 1.510 | 1.336 |
| Total debt | 100 | 453 | 784 | 1.312 | 1.473 | 1.470 | 1.652 | 1.624 | 1.794 | 1.510 | 1.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
SJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Founder | 2000 | — | — | |
| Audit | 2005 | — | — | |
CR Audit | Audit | 2006 | — | — |
LM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Larsole Emil Villiam Fliisgaard | Audit | 0 companies |
| Sabina Juel Hansen | Chief Executive Officer | 0 companies |
| CALEDONIEN TRADING & KONSULT KOMMANDITBOLAG | Founder | 0 companies |
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Lars Mårten Örjan Andersson | Management | 0 companies |