| Revenue | DKK -36K | +2042% |
| EBITDA | DKK -36K | -2042% |
| Net profit | DKK 312K | -9% |
| Total assets | DKK 9,4M | +3% |
| Equity | DKK 9,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 0 | -115 | -153 | 215 | 0 | -18 | -6 | -7 | -5 | -4 | -6 | -2 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -147 | 104 | -259 | 145 | -54 | 131 | -6 | -7 | -5 | -4 | -6 | -2 | -36 |
| Depreciation & amort. | -137 | -33 | 110 | -32 | -56 | -6 | 75 | -0 | -0 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -193 | -180 | -5 | -291 | 89 | -60 | 56 | -6 | -7 | -15 | -4 | -6 | -2 | -36 |
| Net financials | 1.293 | -423 | 179 | 354 | 344 | -15 | 550 | 199 | 386 | 834 | 295 | -39 | 354 | 378 |
| Profit before tax | 1.101 | -603 | 174 | 63 | 433 | -76 | 606 | 193 | 378 | 819 | 292 | -45 | 353 | 342 |
| Tax | 61 | -10 | -0 | -0 | 23 | 8 | 33 | 2 | -1 | -3 | 12 | -149 | 10 | 30 |
| Net profit | 1.039 | -593 | 174 | 63 | 410 | -83 | 574 | 191 | 379 | 823 | 280 | 104 | 342 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.124 | 7.072 | 7.154 | 7.303 | 7.505 | 7.827 | 8.442 | 8.282 | 8.846 | 9.631 | 9.272 | 9.435 | 9.191 | 9.432 |
| Equity | 8.088 | 6.996 | 7.071 | 7.036 | 7.348 | 7.164 | 7.633 | 7.719 | 7.991 | 8.613 | 8.693 | 8.679 | 8.900 | 9.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 76 | 83 | 267 | 157 | 662 | 809 | 562 | 855 | 1.018 | 579 | 755 | 291 | 356 |
| Total debt | 25 | 76 | 83 | 267 | 157 | 662 | 809 | 562 | 855 | 1.018 | 579 | 755 | 291 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Audit | Audit | 1999 | — | — |
SB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Møller Jensen | Audit | 0 companies |
| Susan Birk Lauritsen | Management | 0 companies |