| Revenue | DKK 62,7M | +34% |
| EBITDA | DKK 2,3M | +122% |
| Net profit | DKK 299K | +150% |
| Total assets | DKK 54,7M | +22% |
| Equity | DKK 26,4M | +1% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52.086 | 66.539 | 84.085 | 46.933 | 62.707 |
| Staff expenses | -22.089 | -22.337 | -22.227 | -20.439 | -22.039 |
| EBITDA | 2.599 | 4.118 | 3.564 | 1.031 | 2.289 |
| Depreciation & amort. | -2.957 | -2.261 | -2.351 | -2.418 | -2.587 |
| EBIT | -358 | 1.857 | 1.213 | -1.387 | -298 |
| Net financials | 329 | 417 | 301 | 619 | 682 |
| Profit before tax | -29 | 2.274 | 1.514 | -768 | 384 |
| Tax | -6 | 485 | 333 | -168 | 85 |
| Net profit | -23 | 1.789 | 1.181 | -600 | 299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.996 | 72.818 | 50.907 | 44.944 | 54.745 |
| Equity | 23.690 | 25.479 | 26.660 | 26.060 | 26.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.306 | 46.953 | 23.581 | 18.658 | 27.804 |
| Total debt | 28.306 | 46.953 | 23.581 | 18.658 | 27.804 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2017 |
IE Founder | Founder | 1999 |
| Former (3) | ||
KE Management | Management | 2001 – 2001 |
KH Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JB Management | Management | 1999 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2011 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2007 – 2010 | |
| Chairman | 1999 – 2011 | |
| Board of Directors | 2010 – 2022 | |
| Deputy Chairman | 2011 – 2018 | |
| Board of Directors | 2010 – 2022 | |
| Deputy Chairman | 2001 – 2001 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mosegaard | Chief Executive Officer | 0 companies |
| Kurt Ejner Hansen | Management | 0 companies |
| Kaj Hansen | Chief Executive Officer | 0 companies |
| Ikast El- og Varmeværk | Founder | 0 companies |
| Jørn Bue Madsen | Management | 0 companies |
| Dorte Emborg Mejer | Board of Directors | 0 companies |
| Hans Peder Nielsen | Chairman | 0 companies |
| Bruno Gade Nielsen | Board of Directors | 0 companies |
| Dan Risom Foldager | Deputy Chairman | 0 companies |
| Johannes Elbæk | Board of Directors | 0 companies |
| Morten Brogaard Christensen | Deputy Chairman | 0 companies |
| Poul Færch | Board of Directors | 0 companies |
| Bjarne Andersen | Chairman | 0 companies |
| Hans Christian Thygesen | Deputy Chairman | 0 companies |
| Annette Kjær Mosegaard | Board of Directors | 0 companies |
| Bent Arne Godske Jensen | Board of Directors | 0 companies |
| Knud Otto Svendsen | Board of Directors | 0 companies |
| Dan Fiil Jensen | Board of Directors | 0 companies |