| Revenue | DKK -9K | -114% |
| EBITDA | DKK -534K | -51% |
| Net profit | DKK -121K | -110% |
| Total assets | DKK 10,6M | -23% |
| Equity | DKK 10,6M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -102 | -105 | -47 | 69 | -9 |
| Staff expenses | -329 | -322 | -324 | -422 | -452 |
| EBITDA | 834 | -304 | -406 | -353 | -534 |
| Depreciation & amort. | 633 | 61 | -69 | -101 | -51 |
| EBIT | 201 | -365 | -475 | -455 | -585 |
| Net financials | 3.032 | -1.563 | 1.473 | 1.625 | 464 |
| Profit before tax | 3.233 | -1.928 | 998 | 1.170 | -121 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.233 | -1.928 | 998 | 1.170 | -121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.010 | 23.234 | 21.026 | 13.807 | 10.646 |
| Equity | 23.774 | 19.846 | 20.726 | 10.696 | 10.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 3.388 | 300 | 3.111 | 71 |
| Total debt | 236 | 3.388 | 300 | 3.111 | 71 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1999 – 2000 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1999 | |
| Individual | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Team Es Revision Registreret Revisoranparts- selskab | Audit | 0 companies |