| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK -2,8M | -511% |
| Total assets | DKK 2,4M | -64% |
| Equity | DKK 2,2M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -98 | -12 | -15 | -15 | -15 | -18 | -14 | -19 | -17 | -84 | 0 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -98 | -12 | -15 | -15 | -15 | -18 | -14 | -19 | -17 | -84 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -98 | -12 | -15 | -15 | -15 | -18 | -14 | -19 | -17 | -84 | -15 | -16 |
| Net financials | 7 | 218 | 904 | 603 | -224 | -214 | -757 | -425 | -344 | 957 | 268 | 2.668 | 882 | -2.749 |
| Profit before tax | -1 | 206 | 806 | 591 | -239 | -229 | -772 | -443 | -359 | 938 | 251 | 2.584 | 867 | -2.765 |
| Tax | 226 | 51 | 198 | 139 | -45 | -50 | -170 | 270 | -0 | -2 | -0 | 387 | 194 | -0 |
| Net profit | -227 | 155 | 609 | 451 | -194 | -178 | -602 | -714 | -359 | 940 | 251 | 2.197 | 672 | -2.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.209 | 4.388 | 0 | 5.222 | 4.926 | 4.546 | 3.986 | 3.238 | 2.979 | 3.667 | 3.757 | 5.967 | 6.872 | 2.443 |
| Equity | 4.201 | 4.307 | 0 | 4.949 | 4.720 | 4.491 | 3.837 | 3.071 | 2.658 | 3.543 | 3.738 | 5.341 | 6.013 | 2.193 |
| Long-term debt | 0 | 35 | 0 | 259 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 373 | 209 | 0 |
| Short-term debt | 9 | 45 | 0 | 15 | 173 | 56 | 149 | 168 | 321 | 124 | 19 | 254 | 649 | 249 |
| Total debt | 9 | 81 | 0 | 273 | 206 | 56 | 149 | 168 | 321 | 124 | 19 | 627 | 859 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Odsgard | Founder | 0 companies |