| Revenue | DKK -199K | +4% |
| EBITDA | DKK -590K | -5% |
| Net profit | DKK -2,9M | -369% |
| Total assets | DKK 22M | -9% |
| Equity | DKK 17,7M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 549 | 308 | -36 | -266 | 402 | -479 | -365 | -93 | 42 | -272 | -192 | -199 |
| Staff expenses | -70 | -0 | -0 | -0 | -0 | -153 | -379 | -660 | -355 | -400 | -362 | -371 | -390 |
| EBITDA | 333 | 1.168 | 4.962 | -65 | -266 | 250 | -858 | -1.024 | -447 | -358 | -635 | -563 | -590 |
| Depreciation & amort. | -0 | 309 | 2.484 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 859 | 2.478 | -65 | -266 | 250 | -858 | -1.024 | -447 | -358 | -635 | -563 | -590 |
| Net financials | -900 | -1.315 | -7.418 | 151 | 6.057 | 16.506 | 6.428 | 743 | -1.552 | 1.069 | 1.382 | 1.651 | -2.335 |
| Profit before tax | -567 | -457 | -4.940 | 85 | 5.790 | 16.739 | 5.563 | -101 | -1.999 | 711 | 747 | 1.088 | -2.924 |
| Tax | 98 | 198 | 1.048 | 56 | 0 | -272 | -94 | 18 | 70 | -2 | -0 | -0 | -0 |
| Net profit | -665 | -655 | -5.988 | 29 | 5.790 | 17.011 | 5.657 | -118 | -2.069 | 713 | 747 | 1.088 | -2.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.352 | 21.727 | 14.512 | 14.674 | 20.078 | 33.251 | 30.863 | 26.910 | 24.145 | 25.081 | 24.227 | 24.053 | 21.981 |
| Equity | 12.970 | 12.128 | 7.968 | 7.897 | 13.586 | 28.666 | 28.218 | 25.207 | 22.638 | 22.350 | 21.933 | 21.421 | 17.697 |
| Long-term debt | 2.982 | 2.822 | 1.820 | 1.772 | 1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.399 | 6.777 | 3.270 | 2.294 | 2.148 | 2.589 | 2.645 | 1.703 | 1.507 | 2.730 | 2.295 | 2.632 | 2.360 |
| Total debt | 9.381 | 9.599 | 5.090 | 4.066 | 3.835 | 2.589 | 2.645 | 1.703 | 1.507 | 2.730 | 2.295 | 2.632 | 2.360 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Juul Ottesen | Board of Directors | 0 companies |
| Hannah Ottesen | Board of Directors | 0 companies |
| Mathias Ottesen | Board of Directors | 0 companies |