| Revenue | DKK -128K | +25% |
| EBITDA | DKK -128K | -25% |
| Net profit | DKK 4,1M | +387% |
| Total assets | DKK 14,5M | +37% |
| Equity | DKK 14M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 193 | 15 | 28 | 103 | -45 | -110 | -45 | -66 | -81 | -79 | -103 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 212 | 15 | 28 | 103 | -45 | -110 | -45 | -66 | -81 | -79 | -103 | -128 |
| Depreciation & amort. | -13 | -31 | -31 | -31 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 181 | -16 | -3 | -79 | -45 | -110 | -45 | -66 | -81 | -79 | -103 | -128 |
| Net financials | 50 | 153 | 126 | 178 | 151 | 77 | -457 | 11.233 | -47 | 668 | -5.088 | 941 | 4.338 |
| Profit before tax | 59 | 334 | 110 | 267 | 193 | 225 | -367 | 11.305 | -113 | 587 | -5.167 | 838 | 4.209 |
| Tax | -50 | 9 | -48 | 46 | 61 | 96 | 100 | 59 | -0 | -0 | -0 | -0 | 131 |
| Net profit | 110 | 324 | 158 | 221 | 133 | 129 | -467 | 11.246 | -113 | 587 | -5.167 | 838 | 4.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.887 | 7.381 | 7.689 | 7.551 | 7.925 | 12.816 | 12.271 | 15.004 | 14.223 | 16.212 | 9.766 | 10.602 | 14.521 |
| Equity | 3.131 | 3.455 | 3.513 | 3.633 | 3.766 | 3.791 | 3.219 | 14.357 | 14.134 | 14.608 | 9.326 | 10.046 | 14.003 |
| Long-term debt | 3.600 | 3.551 | 3.596 | 3.599 | 3.651 | 8.321 | 7.780 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 375 | 580 | 289 | 489 | 704 | 1.273 | 647 | 89 | 1.604 | 440 | 556 | 518 |
| Total debt | 3.756 | 3.926 | 4.176 | 3.888 | 4.140 | 9.025 | 9.053 | 647 | 89 | 1.604 | 440 | 556 | 518 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|