| Revenue | DKK 577K | +4% |
| EBITDA | DKK 326K | -1% |
| Net profit | DKK 242K | +5% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 462 | 620 | 782 | 556 | 577 |
| Staff expenses | -241 | -242 | -228 | -228 | -251 |
| EBITDA | 221 | 378 | 554 | 328 | 326 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -8 |
| EBIT | 206 | 363 | 539 | 313 | 319 |
| Net financials | -18 | -8 | -17 | -17 | -9 |
| Profit before tax | 188 | 355 | 522 | 296 | 310 |
| Tax | 42 | 78 | 115 | 65 | 68 |
| Net profit | 146 | 277 | 407 | 231 | 242 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.429 | 3.398 | 3.486 | 3.236 | 3.245 |
| Equity | 2.521 | 2.572 | 2.750 | 2.745 | 2.743 |
| Long-term debt | 474 | 324 | 429 | 221 | 265 |
| Short-term debt | 434 | 502 | 307 | 270 | 237 |
| Total debt | 908 | 826 | 736 | 490 | 502 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SV Management | Management | 2000 |
NC Management | Management | 2014 |
LV Founder | Founder | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Voigt Andersen | Management | 0 companies |
| Nick Carving Voigt | Management | 0 companies |
| Louis Voigt | Founder | 0 companies |