| Revenue | DKK -58K | +8% |
| EBITDA | DKK -298K | -1% |
| Net profit | DKK 218K | +146% |
| Total assets | DKK 34M | +6% |
| Equity | DKK 31,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 104 | 1.052 | 1.556 | 1.547 | 1.550 | 1.534 | 10.891 | 1.567 | -180 | -90 | -62 | -53 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -260 | -240 | -240 | -226 | -240 | -240 |
| EBITDA | -102 | -428 | -237 | 96 | 1.547 | 1.550 | 1.534 | 10.888 | 1.729 | -420 | -330 | -288 | -293 | -298 |
| Depreciation & amort. | 60 | 132 | 131 | 139 | -70 | -90 | -90 | -31 | 211 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -560 | -368 | -43 | 1.477 | 1.460 | 1.444 | 10.857 | 1.518 | -420 | -330 | -288 | -293 | -298 |
| Net financials | 1.388 | 1.488 | 1.754 | 1.919 | 305 | 499 | 1.625 | 884 | 90 | 3.262 | 79 | 451 | -149 | 526 |
| Profit before tax | 1.226 | 928 | 1.386 | 1.876 | 1.782 | 1.959 | 3.069 | 11.741 | 1.608 | 2.842 | -251 | 163 | -442 | 229 |
| Tax | -14 | 2 | 296 | 333 | 341 | 342 | 346 | 78 | 44 | -84 | -18 | 10 | 36 | 11 |
| Net profit | 1.240 | 925 | 1.090 | 1.543 | 1.440 | 1.617 | 2.723 | 11.663 | 1.564 | 2.925 | -232 | 153 | -478 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.016 | 10.054 | 12.612 | 13.922 | 16.393 | 19.723 | 17.588 | 27.861 | 30.414 | 31.938 | 32.304 | 32.176 | 31.961 | 34.028 |
| Equity | 7.387 | 8.354 | 9.090 | 10.404 | 11.531 | 13.375 | 16.027 | 27.267 | 28.675 | 31.765 | 32.077 | 32.116 | 31.520 | 31.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.599 | 1.669 | 3.491 | 3.496 | 4.838 | 6.331 | 1.554 | 584 | 1.739 | 173 | 227 | 60 | 441 | 2.413 |
| Total debt | 1.599 | 1.669 | 3.491 | 3.496 | -4.838 | 6.331 | 1.554 | 584 | 1.739 | 173 | 227 | 60 | 441 | 2.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ella Buck | Chief Executive Officer | 0 companies |