| Revenue | DKK -126K | -13% |
| EBITDA | DKK -126K | +13% |
| Net profit | DKK -597K | -122% |
| Total assets | DKK 23,6M | -4% |
| Equity | DKK 23,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -42 | -53 | -53 | -69 | -90 | -101 | -90 | -86 | -95 | -116 | -138 | -145 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -42 | -53 | -53 | -69 | -90 | -101 | -90 | -86 | -95 | -116 | -138 | -145 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -42 | -53 | -53 | -69 | -90 | -101 | -90 | -86 | -95 | -116 | -138 | -145 | -126 |
| Net financials | -599 | 920 | 3.249 | 3.558 | 422 | 2.527 | 629 | -8 | -1.438 | 5.579 | 443 | 1.290 | 3.603 | -622 |
| Profit before tax | -637 | 878 | 3.196 | 3.506 | 353 | 2.157 | 528 | -98 | -1.524 | 5.485 | 327 | 1.152 | 3.457 | -748 |
| Tax | -265 | 68 | 595 | 824 | 74 | 478 | 112 | -17 | -333 | 1.208 | 96 | 289 | 764 | -151 |
| Net profit | -372 | 810 | 2.601 | 2.682 | 279 | 1.679 | 416 | -81 | -1.191 | 4.277 | 231 | 863 | 2.693 | -597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.017 | 11.803 | 14.731 | 17.826 | 16.918 | 18.244 | 17.768 | 17.440 | 16.145 | 21.092 | 21.316 | 21.564 | 24.672 | 23.626 |
| Equity | 10.909 | 11.622 | 14.126 | 16.709 | 16.889 | 17.868 | 17.734 | 17.403 | 16.104 | 20.271 | 20.501 | 21.364 | 24.058 | 23.461 |
| Long-term debt | 209 | 141 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 484 | 0 |
| Short-term debt | 108 | 181 | 605 | 1.117 | 30 | 376 | 34 | 37 | 40 | 821 | 815 | 199 | 130 | 165 |
| Total debt | 108 | 181 | 605 | 1.117 | 30 | 376 | 34 | 37 | 40 | 821 | 815 | 199 | 615 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Højby | Founder | 0 companies |