| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 38K | -69% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -7 | -7 | -7 | -7 | -5 | -5 | -6 | -6 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -7 | -7 | -7 | -7 | -5 | -5 | -6 | -6 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -7 | -7 | -7 | -7 | -5 | -5 | -6 | -6 | -7 | -8 | -8 |
| Net financials | 485 | 40 | -653 | 761 | 906 | 1.533 | 298 | 188 | 130 | 76 | 114 | 93 | 142 | 57 |
| Profit before tax | 479 | 34 | -660 | 754 | 899 | 1.525 | 291 | 183 | 125 | 70 | 108 | 86 | 133 | 49 |
| Tax | -0 | -0 | -0 | -0 | -0 | 18 | 27 | 27 | 21 | 16 | 16 | 12 | 11 | 11 |
| Net profit | 479 | 34 | -660 | 754 | 899 | 1.508 | 264 | 156 | 103 | 54 | 92 | 74 | 122 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 731 | 70 | 825 | 1.724 | 3.222 | 3.413 | 3.274 | 2.047 | 2.054 | 2.020 | 2.071 | 1.918 | 1.855 |
| Equity | 693 | 727 | 67 | 821 | 1.720 | 3.127 | 3.288 | 3.238 | 1.991 | 1.935 | 1.914 | 1.874 | 1.878 | 1.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 7 | 7 | 8 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 95 | 125 | 36 | 55 | 119 | 95 | 190 | 33 | 53 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 95 | 125 | 36 | 55 | 119 | 106 | 197 | 40 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Aktiv Revision I/S | Audit | 0 companies |