| Revenue | DKK -10K | -18% |
| EBITDA | DKK -10K | +18% |
| Net profit | DKK 14K | -84% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -9 | -8 | -12 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -9 | -8 | -12 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -9 | -8 | -12 | -12 | -10 |
| Net financials | 388 | 265 | 169 | 282 | 123 | 75 | 44 | 278 | 245 | 171 | -180 | 240 | 122 | 36 |
| Profit before tax | 383 | 260 | 164 | 277 | 117 | 69 | 39 | 273 | 238 | 163 | -188 | 228 | 111 | 26 |
| Tax | 36 | 28 | 22 | 7 | 15 | 11 | -13 | 22 | 13 | 10 | -50 | 23 | 23 | 12 |
| Net profit | 346 | 232 | 142 | 270 | 103 | 59 | 52 | 251 | 225 | 153 | -138 | 205 | 88 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.713 | 3.975 | 3.688 | 3.797 | 3.562 | 3.421 | 3.470 | 3.769 | 4.045 | 4.177 | 3.963 | 4.178 | 3.980 | 3.980 |
| Equity | 3.708 | 3.540 | 3.482 | 3.752 | 3.555 | 3.413 | 3.465 | 3.716 | 3.941 | 4.094 | 3.956 | 4.161 | 3.949 | 3.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 35 | 206 | 45 | 8 | 8 | 6 | 53 | 104 | 83 | 7 | 17 | 31 | 17 |
| Total debt | 5 | 435 | 206 | 45 | 8 | 8 | 6 | 53 | 104 | 83 | 7 | 17 | 31 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2000 | — | — |
MP Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Pedersen | Founder | 0 companies |
| Mogens Pedersen Thaulov | Founder | 0 companies |