| Revenue | DKK 2,4M | +8% |
| EBITDA | DKK 2,4M | +8% |
| Net profit | DKK 641K | +2% |
| Total assets | DKK 35,6M | -2% |
| Equity | DKK 2,1M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.233 | 1.371 | 1.922 | 2.190 | 2.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.233 | 1.371 | 1.922 | 2.190 | 2.356 |
| Depreciation & amort. | -699 | -800 | -931 | -945 | -417 |
| EBIT | 534 | 571 | 991 | 1.246 | 1.938 |
| Net financials | -958 | -2.496 | -547 | -479 | -1.034 |
| Profit before tax | -424 | -1.925 | 444 | 767 | 904 |
| Tax | 285 | -279 | 87 | 139 | 264 |
| Net profit | -710 | -1.646 | 357 | 628 | 641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.232 | 43.338 | 35.876 | 36.176 | 35.559 |
| Equity | 2.318 | 672 | 1.030 | 1.658 | 2.139 |
| Long-term debt | 22.029 | 21.082 | 27.831 | 25.926 | 27.154 |
| Short-term debt | 14.276 | 21.134 | 6.472 | 7.910 | 5.364 |
| Total debt | 36.306 | 42.216 | 34.302 | 33.836 | 32.518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2008 |
| Former (2) | ||
KG Management | Management | 2000 – 2008 |
PF Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2023 | |
| Board of Directors | 2008 | |
| Former (4) | ||
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gustafson | Management | 0 companies |
| Søren Larsen | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Rune Sørensen | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Lise Korsager Ørtoft | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Jan Helmer Larsen | Board of Directors | 0 companies |