| Revenue | DKK -10K | -44% |
| EBITDA | DKK -10K | +44% |
| Net profit | DKK -9K | +44% |
| Total assets | DKK 158K | -6% |
| Equity | DKK 149K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -16 | 39 | 30 | 87 | 27 | 190 | 8 | -8 | -20 | -9 | -17 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | 39 | 30 | 87 | 27 | 190 | 8 | -8 | -20 | -9 | -17 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | 39 | 30 | 87 | 27 | 190 | 8 | -8 | -20 | -9 | -17 | -10 |
| Net financials | 2 | 1 | 1 | 5 | 7 | 9 | -0 | 0 | 3 | 152 | 196 | 0 | 0 |
| Profit before tax | -17 | -15 | 39 | 35 | 94 | 37 | 190 | 8 | -4 | 132 | 188 | -17 | -9 |
| Tax | 6 | -3 | 10 | 8 | 21 | 8 | 42 | 2 | -1 | 30 | 41 | -0 | -0 |
| Net profit | -23 | -12 | 30 | 27 | 74 | 29 | 148 | 7 | -3 | 102 | 146 | -17 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 103 | 131 | 165 | 252 | 275 | 400 | 175 | 258 | 428 | 418 | 167 | 158 |
| Equity | 102 | 91 | 120 | 147 | 221 | 249 | 297 | 164 | 161 | 263 | 409 | 158 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 12 | 11 | 18 | 31 | 26 | 102 | 11 | 97 | 165 | 9 | 9 | 9 |
| Total debt | 15 | 12 | 11 | 18 | 31 | 26 | 102 | 11 | 97 | 165 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2000 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISMIRIS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dam Sander | Management | 0 companies |
| Rasmus Brøchner Hansen | Chief Executive Officer | 0 companies |
| Lars Bo Ismiris | Chairman | 0 companies |
| Bent Jensen Smed | Board of Directors | 0 companies |