| Revenue | DKK -25K | +119% |
| EBITDA | DKK -25K | -119% |
| Net profit | DKK 4,8M | +54% |
| Total assets | DKK 20,3M | +48% |
| Equity | DKK 10,6M | +85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | — | — | -9 | -18 | -21 | -22 | -20 | -21 | -21 | -12 | -11 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -15 | -11 | -9 | -18 | -21 | -22 | -20 | -21 | -21 | -12 | -11 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -15 | -11 | -9 | -18 | -21 | -22 | -20 | -21 | -21 | -12 | -11 | -25 |
| Net financials | 1.080 | 0 | -0 | -0 | 1.097 | -651 | -1.297 | 1.300 | -856 | 2.949 | 263 | 4.048 | 6.239 |
| Profit before tax | 1.056 | -15 | -11 | -9 | 1.079 | -673 | -1.319 | 1.280 | -876 | 2.928 | 251 | 4.037 | 6.214 |
| Tax | 3.401 | 7 | -0 | -7 | -16 | -148 | -290 | 25 | -193 | 644 | 63 | 888 | 1.369 |
| Net profit | -2.345 | -22 | -11 | -2 | 1.095 | -525 | -1.029 | 1.255 | -684 | 2.284 | 188 | 3.149 | 4.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 6 | 5 | 6.069 | 9.768 | 9.362 | 7.342 | 7.481 | 6.124 | 8.956 | 9.304 | 13.711 | 20.324 |
| Equity | -29.423 | -29.444 | -29.455 | -11 | 1.084 | 560 | -469 | 786 | 102 | 2.386 | 2.574 | 5.722 | 10.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.470 | 29.451 | 29.461 | 6.079 | 8.683 | 8.803 | 7.811 | 6.695 | 6.023 | 6.571 | 6.730 | 7.989 | 9.756 |
| Total debt | 29.470 | 29.451 | 29.461 | 6.079 | 8.683 | 8.803 | 7.811 | 6.695 | 6.023 | 6.571 | 6.730 | 7.989 | 9.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lorenz Johan Hansen | Management | 0 companies |