| Revenue | DKK -69K | +28% |
| EBITDA | DKK -69K | -28% |
| Net profit | DKK -67K | -23% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -60 | -61 | -63 | -54 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -61 | -63 | -54 | -69 |
| Depreciation & amort. | -10 | 10 | 10 | -10 | -10 |
| EBIT | -70 | -71 | -73 | -64 | -79 |
| Net financials | -2 | -3 | -5 | -6 | -7 |
| Profit before tax | -72 | -75 | -77 | -70 | -86 |
| Tax | -16 | -16 | -17 | -15 | -19 |
| Net profit | -56 | -58 | -60 | -54 | -67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.530 | 1.520 | 1.497 | 1.481 | 1.460 |
| Equity | 1.301 | 1.243 | 1.182 | 1.128 | 1.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 168 | 209 | 248 | 299 |
| Total debt | 118 | 168 | 209 | 248 | 299 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Management | Management | 2000 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Former (6) | ||
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tonni Mejer Rasmussen | Management | 0 companies |
| Anne Andersson | Board of Directors | 0 companies |
| Vibeke Barslund | Board of Directors | 0 companies |
| Morten Dalsgaard | Board of Directors | 0 companies |
| Søren Dalsgaard | Board of Directors | 0 companies |
| Anders Peter Drachmann | Board of Directors | 0 companies |
| Paul Rochat | Board of Directors | 0 companies |
| Jens Thomas Barslund | Board of Directors | 0 companies |
| Klaus Bro | Board of Directors | 0 companies |