| Revenue | DKK -5K | -95% |
| EBITDA | DKK -5K | +95% |
| Net profit | DKK 11K | +103% |
| Total assets | DKK 683K | -2% |
| Equity | DKK 683K | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 789 | 803 | 528 | -106 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 789 | 803 | -14.467 | -106 | -5 |
| Depreciation & amort. | -163 | -163 | -0 | -0 | -0 |
| EBIT | 626 | 639 | -14.467 | -106 | -5 |
| Net financials | -486 | 278 | 1.131 | -219 | 16 |
| Profit before tax | 140 | 918 | -13.336 | -326 | 11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 140 | 918 | -13.336 | -326 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.965 | 24.607 | 10.190 | 695 | 683 |
| Equity | 14.954 | 15.585 | 1.016 | 695 | 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.011 | 9.022 | 9.174 | 0 | 0 |
| Total debt | 10.011 | 9.022 | 9.174 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FV | Audit | 2004 – 2010 |
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2000 – 2025 | |
| Board of Directors | 2000 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |