| Revenue | DKK 247K | -1199% |
| EBITDA | DKK 57K | +353% |
| Net profit | DKK -197K | -146% |
| Total assets | DKK 6M | -8% |
| Equity | DKK 5,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -174 | -32 | -58 | 118 | -87 | -119 | -39 | -82 | -71 | -98 | -27 | -22 | 247 |
| Staff expenses | -433 | -65 | -150 | -62 | -95 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 |
| EBITDA | -464 | -239 | -182 | -120 | 22 | -127 | -119 | -39 | -82 | -71 | -98 | -27 | -22 | 57 |
| Depreciation & amort. | 56 | 56 | 56 | 56 | -29 | -0 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -520 | -295 | -238 | -176 | -6 | -127 | -243 | -39 | -82 | -71 | -98 | -27 | -22 | 57 |
| Net financials | 315 | 144 | 928 | 179 | 13 | 645 | -1.046 | 414 | -28 | 854 | -462 | 313 | 617 | -328 |
| Profit before tax | -205 | -150 | 691 | 2 | 6 | 518 | -1.289 | 375 | -110 | 783 | -560 | 285 | 594 | -272 |
| Tax | -100 | -81 | -18 | 74 | 9 | 125 | -13 | -17 | 3 | 170 | -99 | 73 | 165 | -74 |
| Net profit | -106 | -69 | 709 | -72 | -2 | 393 | -1.276 | 392 | -113 | 613 | -460 | 213 | 429 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.308 | 7.192 | 8.001 | 7.814 | 7.732 | 7.976 | 6.472 | 6.864 | 6.487 | 6.898 | 5.931 | 6.162 | 6.519 | 5.971 |
| Equity | 7.276 | 7.158 | 7.818 | 7.697 | 7.645 | 7.912 | 6.436 | 6.828 | 6.461 | 6.719 | 5.908 | 6.121 | 6.350 | 5.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 34 | 183 | 117 | 87 | 59 | 36 | 36 | 26 | 180 | 23 | 41 | 169 | 118 |
| Total debt | 32 | 34 | 183 | 117 | 87 | 59 | 36 | 36 | 26 | 180 | 23 | 41 | 169 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|