| Revenue | DKK -282K | -189% |
| EBITDA | DKK -1,4M | -409% |
| Net profit | DKK -1,1M | -415% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK -779K | -334% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.447 | 867 | -666 | 1.382 | 1.183 | 1.542 | 1.572 | 1.919 | 1.486 | 1.086 | 615 | 681 | 317 | -282 |
| Staff expenses | -918 | -1.017 | -321 | -668 | -675 | -743 | -936 | -962 | -918 | -809 | -257 | -537 | -587 | -1.091 |
| EBITDA | 1.529 | -149 | -987 | 735 | 508 | 799 | 517 | 739 | 285 | 277 | 358 | 143 | -270 | -1.373 |
| Depreciation & amort. | 48 | -45 | -30 | 10 | -24 | -14 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.481 | -195 | -1.016 | 724 | 484 | 785 | 513 | 739 | 285 | 277 | 358 | 143 | -270 | -1.373 |
| Net financials | -135 | -334 | -396 | -84 | -97 | -35 | -51 | -79 | -76 | -44 | -48 | -18 | -4 | -42 |
| Profit before tax | 1.346 | -529 | -1.754 | 437 | 387 | 716 | 462 | 660 | 209 | 234 | 310 | 125 | -273 | -1.415 |
| Tax | 343 | -131 | -492 | 134 | 100 | 158 | 91 | 150 | 47 | 53 | 70 | 29 | -58 | -303 |
| Net profit | 1.003 | -397 | -1.262 | 303 | 287 | 558 | 371 | 509 | 162 | 181 | 240 | 96 | -216 | -1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.001 | 7.411 | 6.748 | 2.438 | 4.915 | 2.589 | 6.112 | 5.752 | 5.476 | 3.764 | 4.049 | 3.466 | 2.421 | 1.687 |
| Equity | 1.166 | 103 | 442 | 745 | 1.032 | 1.590 | 1.660 | 2.169 | 2.331 | 2.512 | 2.752 | 2.148 | 333 | -779 |
| Long-term debt | 0 | 2.500 | 900 | 0 | 0 | 261 | 0 | 0 | 0 | 0 | 270 | 29 | 37 | 2.217 |
| Short-term debt | 5.441 | 4.523 | 5.406 | 1.660 | 3.758 | 715 | 4.325 | 3.306 | 2.821 | 950 | 926 | 1.187 | 2.045 | 249 |
| Total debt | 5.441 | 7.023 | 6.306 | 1.660 | 3.758 | 976 | 4.325 | 3.306 | 2.821 | 950 | 1.196 | 1.216 | 2.082 | 2.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgensen & Sønner ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Jørgensen | Management | 0 companies |
| Karin Jørgensen | Board of Directors | 0 companies |
| Flemming Eibye | Board of Directors | 0 companies |
| Martin Michael Jørgensen | Board of Directors | 0 companies |