| Revenue | DKK 136K | -2% |
| EBITDA | DKK 136K | +26% |
| Net profit | DKK 142K | +78% |
| Total assets | DKK 22K | +657% |
| Equity | DKK -20K | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 75 | 159 | 185 | 119 | 189 | 16 | 139 | 136 |
| Staff expenses | -98 | -114 | -88 | -124 | -98 | -125 | -91 | -31 | -0 |
| EBITDA | 51 | -40 | 71 | 60 | 21 | 64 | -75 | 108 | 136 |
| Depreciation & amort. | -13 | -13 | -13 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -53 | 58 | 54 | 21 | 64 | -75 | 108 | 136 |
| Net financials | -23 | -31 | -31 | -28 | -29 | -18 | -29 | -29 | -17 |
| Profit before tax | 15 | -84 | 27 | 25 | -7 | 46 | -104 | 80 | 120 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| Net profit | 15 | -84 | 27 | 25 | -7 | 46 | -104 | 80 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 30 | 0 | 0 | 8 | 13 | 0 | 3 | 22 |
| Equity | -145 | -229 | 0 | 0 | -184 | -138 | -242 | -162 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 259 | 0 | 0 | 192 | 151 | 242 | 165 | 42 |
| Total debt | 178 | 259 | 0 | 0 | 192 | 151 | 242 | 165 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Fisker-Andersen | Audit | 0 companies |