| Revenue | DKK 23,8M | -4% |
| EBITDA | DKK 4,8M | -27% |
| Net profit | DKK -637K | -138% |
| Total assets | DKK 31M | -14% |
| Equity | DKK 6,6M | -20% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.292 | 19.040 | 25.014 | 24.747 | 23.841 |
| Staff expenses | -12.784 | -14.359 | -17.104 | -18.012 | -18.340 |
| EBITDA | 4.508 | 4.681 | 7.910 | 6.602 | 4.820 |
| Depreciation & amort. | -2.510 | -2.243 | -2.602 | -3.204 | -4.635 |
| EBIT | 1.998 | 2.438 | 5.309 | 3.398 | 185 |
| Net financials | -576 | -610 | -775 | -1.231 | -1.252 |
| Profit before tax | 1.423 | 1.828 | 4.534 | 2.167 | -1.067 |
| Tax | 270 | 416 | 1.012 | 510 | -430 |
| Net profit | 1.152 | 1.412 | 3.521 | 1.657 | -637 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.935 | 31.958 | 33.374 | 35.925 | 30.958 |
| Equity | 4.814 | 5.661 | 8.608 | 8.265 | 6.628 |
| Long-term debt | 7.963 | 6.825 | 7.896 | 10.632 | 10.116 |
| Short-term debt | 15.246 | 18.245 | 15.434 | 15.306 | 12.922 |
| Total debt | 23.209 | 25.070 | 23.330 | 25.938 | 23.038 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Founder | Founder | 2000 |
TT Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bille Ikjær | Founder | 0 companies |
| Torben Teglgaard Adamsen | Management | 0 companies |