| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -112% |
| Net profit | DKK -150K | +55% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 5,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -44 | -30 | -18 | -39 | -38 | -39 | -41 | -30 | -20 | -20 | -4 | -2 | 0 |
| Staff expenses | -105 | -50 | -150 | -14 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -94 | -180 | -33 | -147 | -38 | -51 | -41 | -30 | -20 | -20 | 116 | 13 | -2 |
| Depreciation & amort. | -4 | -14 | -0 | -0 | -527 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -109 | -180 | -33 | -674 | -38 | -51 | -41 | -30 | -20 | -20 | 116 | 13 | -2 |
| Net financials | 558 | 1.293 | 968 | 395 | 2.921 | 30 | 193 | 187 | 52 | 26 | 689 | -466 | -321 | -137 |
| Profit before tax | 398 | 1.184 | 787 | 362 | 2.247 | -8 | 142 | 146 | 21 | 6 | 669 | -470 | -324 | -139 |
| Tax | -191 | 10 | 9 | 8 | -136 | -3 | 15 | 15 | -34 | 25 | 16 | 51 | 5 | 11 |
| Net profit | 589 | 1.174 | 779 | 354 | 2.383 | -4 | 126 | 131 | 55 | -19 | 653 | -521 | -329 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.069 | 7.550 | 8.341 | 6.801 | 6.058 | 5.972 | 5.858 | 5.995 | 5.976 | 5.897 | 6.793 | 5.927 | 5.534 | 5.323 |
| Equity | 5.970 | 7.472 | 8.251 | 6.456 | 5.974 | 5.918 | 5.784 | 5.916 | 5.917 | 5.843 | 6.496 | 5.918 | 5.530 | 5.320 |
| Long-term debt | 18 | 44 | 9 | 4 | 0 | 0 | 0 | 11 | 0 | 0 | 63 | 0 | 0 | 0 |
| Short-term debt | 81 | 34 | 81 | 341 | 84 | 54 | 74 | 69 | 59 | 55 | 234 | 9 | 3 | 3 |
| Total debt | 99 | 78 | 90 | 344 | 84 | 54 | 74 | 79 | 59 | 55 | 297 | 9 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |