| Revenue | DKK -35K | +9% |
| EBITDA | DKK -35K | -106% |
| Net profit | DKK 327K | -89% |
| Total assets | DKK 39,1M | +6% |
| Equity | DKK 36,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -22 | -22 | -23 | -23 | -27 | -26 | -28 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -27 | -22 | -931 | -22 | -22 | -23 | -23 | -27 | -26 | 1.517 | 620 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -27 | -22 | -931 | -22 | -22 | -23 | -23 | -27 | -26 | 1.517 | 620 | -35 |
| Net financials | -1.770 | 2.272 | 850 | 2.545 | -902 | 3.003 | 2.146 | 2.767 | 2.087 | 5.361 | 5.087 | -1.807 | 2.362 | 539 |
| Profit before tax | -1.793 | 2.248 | 823 | 2.523 | -925 | 2.982 | 2.125 | 2.744 | 2.064 | 5.334 | 5.061 | -290 | 2.981 | 504 |
| Tax | -0 | -0 | -0 | -0 | 345 | 16 | 187 | 80 | 200 | 197 | 651 | -0 | -64 | 177 |
| Net profit | -1.793 | 2.248 | 823 | 2.523 | -1.270 | 2.966 | 1.938 | 2.665 | 1.863 | 5.137 | 4.411 | -290 | 3.045 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.485 | 13.434 | 14.162 | 16.611 | 15.216 | 18.083 | 19.931 | 22.475 | 24.257 | 29.948 | 34.518 | 33.491 | 36.864 | 39.120 |
| Equity | 11.260 | — | 14.138 | 16.563 | 15.192 | 18.057 | 19.891 | 22.450 | 24.205 | 29.231 | 33.529 | 33.125 | 36.052 | 36.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 689 | 717 | 0 | 640 | 39 |
| Short-term debt | 225 | 23 | 24 | 48 | 24 | 26 | 40 | 25 | 52 | 28 | 272 | 366 | 173 | 2.824 |
| Total debt | 225 | 23 | 24 | 48 | 24 | 26 | 40 | 25 | 52 | 716 | 989 | 366 | 812 | 2.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Birgithe Stender-Jensen | Management | 0 companies |