| Revenue | DKK -39K | +108% |
| EBITDA | DKK -39K | -108% |
| Net profit | DKK 222K | -71% |
| Total assets | DKK 7,1M | +2% |
| Equity | DKK 7,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -19 | -81 | -82 | -22 | -56 | -49 | -55 | -65 | -100 | -65 | -9 | -19 | -39 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -119 | -181 | -182 | -122 | -156 | -149 | -155 | -165 | -200 | -65 | -9 | -19 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -119 | -181 | -182 | -122 | -156 | -149 | -155 | -165 | -200 | -65 | -9 | -19 | -39 |
| Net financials | 380 | 760 | 803 | 511 | 35 | 429 | 260 | 301 | 188 | 1.240 | -874 | 185 | 776 | 295 |
| Profit before tax | 253 | 640 | 621 | 329 | -87 | 273 | 111 | 146 | 23 | 1.041 | -939 | 176 | 757 | 256 |
| Tax | 34 | 98 | 114 | 77 | 6 | 41 | 24 | 32 | 5 | 229 | -0 | 0 | -0 | 34 |
| Net profit | 219 | 542 | 508 | 252 | -93 | 232 | 87 | 114 | 18 | 812 | -939 | 176 | 757 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.658 | 10.270 | 9.770 | 8.995 | 7.865 | 7.099 | 6.208 | 6.281 | 6.202 | 7.192 | 6.111 | 6.204 | 6.961 | 7.121 |
| Equity | 9.542 | 9.084 | 8.592 | 7.844 | 7.750 | 6.982 | 6.069 | 6.153 | 6.141 | 6.952 | 6.013 | 6.190 | 6.946 | 7.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.116 | 1.186 | 1.178 | 1.151 | 115 | 117 | 139 | 128 | 62 | 239 | 97 | 15 | 15 | 15 |
| Total debt | 1.116 | 1.186 | 1.178 | 1.151 | 115 | 117 | 139 | 128 | 62 | 239 | 97 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|