Riskpilot← Back to searchSign inGet full accessMELIN ApS
APSActiveCVR 25283325Cypresvej 3Computer consultancy and computer facilities management activities · NACE 6220Est. 20003 employees
Revenue 2025
DKK 1,7M
+39% vs 2024
EBITDA margin
14.6%
+276% vs 2024
Equity ratio
27.2%
Financial strength
Net profit 2025
DKK 108K
+276% vs 2024
| Revenue | DKK 1,7M | +39% |
| EBITDA | DKK 244K | +276% |
| Net profit | DKK 108K | +276% |
| Total assets | DKK 675K | +16% |
| Equity | DKK 184K | +144% |
| Employees | 3 | — |
Legal name
MELIN ApS
CVR number
25283325
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
29. marts 2000
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er at drive IT-virksomhed
Address
Cypresvej 3
Phone
+4548140988
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -129 | -70 | -34 | -7 | -2 | -10 | 585 | 1.056 | 1.293 | 1.282 | 1.283 | 1.195 | 1.666 |
| Staff expenses | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -347 | -985 | -1.169 | -1.083 | -1.123 | -1.130 | -1.422 |
| EBITDA | -49 | -129 | -102 | -34 | -7 | -2 | -10 | 239 | 71 | 123 | 199 | 161 | 65 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -123 | -118 | -90 |
| EBIT | -49 | -129 | -102 | -34 | -7 | -2 | -10 | 239 | 71 | 123 | 77 | 37 | -53 | 154 |
| Net financials | -812 | -1 | 0 | -7 | -12 | 1 | -2 | -3 | -2 | -2 | -21 | -14 | -18 | -13 |
| Profit before tax | -861 | -130 | -101 | -41 | -19 | -2 | -12 | 236 | 69 | 122 | 56 | 23 | -71 | 140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | 31 | 13 | 12 | -10 | 32 |
| Net profit | -861 | -130 | -101 | -41 | -19 | -2 | -12 | 236 | 134 | 91 | 43 | 11 | -62 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 68 | 44 | 51 | 48 | 12 | 2 | 295 | 620 | 590 | 929 | 786 | 580 | 675 |
| Equity | 269 | 42 | -59 | -100 | -120 | -121 | -133 | 102 | 236 | 221 | 204 | 137 | 75 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 383 | 317 | 207 |
| Short-term debt | 163 | 26 | 103 | 151 | 168 | 134 | 135 | 192 | 384 | 369 | 0 | 266 | 187 | 20 |
| Total debt | 163 | 26 | 103 | 151 | 168 | 134 | 135 | 192 | 384 | 369 | 725 | 649 | 504 | 491 |
EBITDA margin
14.6%
This company
15.8%
Market median
-8% vs market
20122025
Equity ratio
27.2%
This company
38.2%
Market median
-29% vs market
20122025
Return on equity
59.0%
This company
18.4%
Market median
+221% vs market
20122025
Net profit margin
6.5%
This company
8.1%
Market median
-20% vs market
20122025
Asset turnover
2.47×
This company
1.12×
Market median
+121% vs market
20122025
Debt / equity
2.67×
This company
0.62×
Market median
-331% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MELIN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|