| Revenue | DKK 9,2M | -3% |
| EBITDA | DKK 1,3M | -15% |
| Net profit | DKK 898K | -19% |
| Total assets | DKK 4,7M | -18% |
| Equity | DKK 3,3M | -25% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.684 | 7.988 | 8.453 | 9.453 | 9.183 |
| Staff expenses | -6.674 | -6.702 | -7.570 | -7.978 | -7.680 |
| EBITDA | 2.010 | 1.285 | 883 | 1.476 | 1.253 |
| Depreciation & amort. | -444 | -432 | -319 | -102 | -96 |
| EBIT | 1.566 | 853 | 564 | 1.373 | 1.158 |
| Net financials | 62 | -100 | -30 | 56 | -8 |
| Profit before tax | 1.628 | 753 | 534 | 1.430 | 1.150 |
| Tax | 359 | 166 | 115 | 316 | 252 |
| Net profit | 1.270 | 587 | 419 | 1.114 | 898 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.669 | 5.954 | 5.104 | 5.701 | 4.671 |
| Equity | 4.353 | 3.740 | 3.659 | 4.373 | 3.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 2.191 | 1.445 | 1.324 | 1.386 |
| Total debt | 1.243 | 2.191 | 1.445 | 1.324 | 1.386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2013 |
| Former (1) | ||
TR Management | Management | 2013 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Rønhede | Management | 0 companies |
| Mette Bournonville Bjerre | Management | 0 companies |