| Revenue | DKK 91K | -90% |
| EBITDA | DKK 29K | -97% |
| Net profit | DKK 17K | -98% |
| Total assets | DKK 3M | +8% |
| Equity | DKK 2,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 895 | 460 | -147 | 892 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -62 |
| EBITDA | 895 | 460 | -147 | 892 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 895 | 460 | -147 | 892 | 29 |
| Net financials | 26 | 21 | 12 | 29 | 12 |
| Profit before tax | 921 | 481 | -135 | 922 | 41 |
| Tax | 207 | 114 | -19 | 210 | 24 |
| Net profit | 714 | 367 | -115 | 712 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.844 | 2.172 | 2.083 | 2.805 | 3.024 |
| Equity | 1.204 | 1.571 | 1.456 | 2.168 | 2.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 601 | 626 | 637 | 839 |
| Total debt | 640 | 601 | 626 | 637 | 839 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2005 |
JG Founder | Founder | 2000 |
| Former (1) | ||
MT Management | Management | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rugaard Olsen | Management | 0 companies |
| Marianne Thor | Management | 0 companies |
| Jacob Grove Hinsch | Founder | 0 companies |
| Poul Ejnar Quaade | Board of Directors | 0 companies |
| Lone Ryslev | Board of Directors | 0 companies |