| Revenue | DKK -53K | +118% |
| EBITDA | DKK -53K | -118% |
| Net profit | DKK -58K | -185% |
| Total assets | DKK 319K | -11% |
| Equity | DKK -747K | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -12 | -26 | -16 | 160 | 297 | 218 | 4 | 10 | -48 | -44 | -43 | -24 | -53 |
| Staff expenses | -50 | -20 | -0 | -0 | -0 | -485 | -450 | -93 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 8 | -26 | -16 | 84 | -284 | -354 | -152 | -62 | -48 | -44 | -43 | -24 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 8 | -26 | -16 | 84 | -284 | -354 | -152 | -62 | -48 | -44 | -43 | -24 | -53 |
| Net financials | 12 | 3 | 8 | 4 | 0 | -0 | -0 | 0 | 0 | -1 | -2 | -1 | 0 | -21 |
| Profit before tax | -22 | 10 | -10 | -11 | 84 | -284 | -354 | -152 | -62 | -49 | -46 | -44 | -24 | -74 |
| Tax | 11 | 3 | 4 | -3 | 18 | -63 | -78 | -34 | -14 | -9 | -10 | -9 | -4 | -16 |
| Net profit | -33 | 8 | -14 | -9 | 65 | -222 | -276 | -119 | -48 | -39 | -36 | -35 | -20 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.021 | 2.942 | 1.167 | 1.160 | 1.255 | 1.038 | 727 | 586 | 541 | 501 | 411 | 378 | 358 | 319 |
| Equity | 92 | 100 | 86 | 77 | 143 | -61 | -337 | -456 | -504 | -598 | -634 | -669 | -690 | -747 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 2.929 | 2.839 | 1.081 | 1.082 | 1.113 | 1.098 | 1.064 | 1.041 | 1.045 | 1.099 | 1.045 | 1.041 | 1.048 | 1.066 |
| Total debt | 2.929 | 2.841 | 1.081 | 1.082 | 1.113 | 1.098 | 1.064 | 1.041 | 1.045 | 1.099 | 1.045 | 1.047 | 1.048 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |