| Revenue | DKK -91K | — |
| EBITDA | DKK -91K | — |
| Net profit | DKK 3,2M | +42% |
| Total assets | DKK 16M | +611% |
| Equity | DKK 13,3M | +721% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -225 | -120 | -144 | 43 | -156 | 0 | 0 | 0 | 0 | -376 | 0 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -225 | -120 | -144 | 43 | -156 | 0 | 0 | 0 | 0 | -376 | 0 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -159 |
| EBIT | -2 | -225 | -120 | -144 | 43 | -156 | 0 | 0 | 0 | 0 | -376 | 0 | -250 |
| Net financials | 840 | 0 | 0 | -0 | 0 | -38 | 0 | 1 | 0 | -0 | 843 | 2.860 | 5.654 |
| Profit before tax | 837 | -225 | -120 | -144 | 43 | -195 | 0 | 1 | 0 | -0 | 467 | 2.860 | 5.404 |
| Tax | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | 103 | 629 | 2.236 |
| Net profit | 837 | -231 | -120 | -144 | 43 | -195 | 0 | 1 | 0 | 15 | 364 | 2.231 | 3.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.298 | 3.777 | 3.697 | 3.675 | 184 | 31 | 26 | 1 | 1 | 82 | 1.492 | 2.253 | 16.030 |
| Equity | -268 | -499 | -695 | -841 | -797 | -992 | -992 | -991 | -991 | -976 | -611 | 1.619 | 13.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 199 | 0 | 0 |
| Short-term debt | 4.566 | 4.276 | 2.011 | 4.516 | 981 | 1.023 | 1.018 | 992 | 992 | 1.053 | 1.905 | 634 | 1.730 |
| Total debt | 4.566 | 4.276 | 2.011 | 4.516 | 981 | 1.023 | 1.018 | 992 | 992 | 1.057 | 2.104 | 634 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reva Group ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Revald | Management | 0 companies |