| Revenue | DKK 379K | +163% |
| EBITDA | DKK 379K | +163% |
| Net profit | DKK 1,4M | +2580% |
| Total assets | DKK 4,7M | +23% |
| Equity | DKK 4,7M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 218 | 218 | 206 | 144 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 218 | 206 | 144 | 379 |
| Depreciation & amort. | -45 | -45 | -48 | -52 | -0 |
| EBIT | 173 | 173 | 158 | 92 | 379 |
| Net financials | 801 | 527 | -246 | -10 | 1.051 |
| Profit before tax | 974 | 700 | -88 | 81 | 1.430 |
| Tax | 45 | 44 | 43 | 28 | -2 |
| Net profit | 930 | 656 | -131 | 53 | 1.432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.296 | 4.555 | 4.092 | 3.808 | 4.696 |
| Equity | 3.610 | 4.040 | 3.681 | 3.499 | 4.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 515 | 411 | 309 | 9 |
| Total debt | 686 | 515 | 411 | 309 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ON Founder | Founder | 2000 |
PV Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Individual | 50–66.65% | 50–66.65% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nerup Pedersen | Founder | 0 companies |
| Poul Vilhelm Hansen | Founder | 0 companies |
| Helle Wejendorp | Board of Directors | 0 companies |
| Gitte Zinck-Madsen | Board of Directors | 0 companies |