| Revenue | DKK -60K | +3% |
| EBITDA | DKK -60K | -3% |
| Net profit | DKK 332K | -19% |
| Total assets | DKK 11,7M | +3% |
| Equity | DKK 11,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -36 | -26 | -36 | -36 | -44 | -41 | -31 | -33 | -62 | -55 | -54 | -59 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -36 | -26 | -36 | -36 | -44 | -41 | -31 | -33 | -62 | -55 | -54 | -59 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -36 | -26 | -36 | -36 | -44 | -41 | -31 | -33 | -62 | -55 | -54 | -59 | -60 |
| Net financials | 523 | 304 | 690 | 541 | 455 | 447 | -912 | 1.287 | 426 | 876 | -1.646 | 800 | 583 | 486 |
| Profit before tax | 500 | 268 | 664 | 505 | 419 | 403 | -954 | 1.256 | 393 | 814 | -1.700 | 746 | 524 | 426 |
| Tax | 76 | 68 | 163 | 124 | 94 | 89 | 2 | 65 | 87 | 180 | -0 | -208 | 115 | 93 |
| Net profit | 424 | 199 | 501 | 381 | 326 | 314 | -956 | 1.191 | 306 | 634 | -1.700 | 955 | 409 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.157 | 10.243 | 10.733 | 10.946 | 11.134 | 11.345 | 10.283 | 11.393 | 11.609 | 12.213 | 10.268 | 11.098 | 11.385 | 11.717 |
| Equity | 10.103 | 10.205 | 10.608 | 10.889 | 11.114 | 11.325 | 10.263 | 11.346 | 11.542 | 12.063 | 10.248 | 11.085 | 11.372 | 11.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 38 | 125 | 57 | 20 | 20 | 20 | 46 | 67 | 150 | 20 | 13 | 13 | 13 |
| Total debt | 54 | 38 | 125 | 57 | 20 | 20 | 20 | 46 | 67 | 150 | 20 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gert Ward Olsen | Audit | 0 companies |