| Revenue | DKK -32K | -57% |
| EBITDA | DKK -32K | +57% |
| Net profit | DKK -984K | +6% |
| Total assets | DKK 1,2M | -39% |
| Equity | DKK -4,8M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 460 | 1.309 | 11 | -396 | -257 | -74 | -32 |
| Staff expenses | -291 | -2.783 | -719 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 8.022 | -707 | -396 | -257 | -74 | -32 |
| Depreciation & amort. | 63 | -1.943 | -1.607 | -781 | -783 | -783 | -768 |
| EBIT | 106 | 6.080 | -2.314 | -1.178 | -1.039 | -857 | -800 |
| Net financials | -88 | -327 | -539 | -171 | -186 | -220 | -211 |
| Profit before tax | 18 | 6.407 | -2.853 | -1.349 | -1.225 | -1.077 | -1.011 |
| Tax | 6 | 1.602 | -125 | -25 | -26 | -26 | -27 |
| Net profit | 13 | 4.804 | -2.728 | -1.324 | -1.199 | -1.051 | -984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.307 | 7.793 | 5.566 | 3.528 | 2.766 | 1.979 | 1.198 |
| Equity | 46 | 4.758 | -6.985 | -1.576 | -2.775 | -3.826 | -4.810 |
| Long-term debt | 400 | 0 | 1.470 | 783 | 1.333 | 1.420 | 1.495 |
| Short-term debt | 3.420 | -12.462 | 11.080 | 4.322 | 4.209 | 4.385 | 4.513 |
| Total debt | 3.820 | -12.462 | 12.550 | 5.104 | 5.542 | 5.805 | 6.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Dv Management | Management | 2012 | — | — |
AC Management | Management | 2000 | — | — |
PM Management | Management | 2008 | — | — |
MB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIPPIH HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Danny van der Poel | Management | 0 companies |
| Andreas Christian Haugaard | Management | 0 companies |
| Peter Mørch | Management | 0 companies |
| Marcellus Bernardus Adrianus Ros | Management | 0 companies |
| Steen Breining Lohse | Chairman | 0 companies |
| Marcellus Bernardus Adrianus Ros | Board of Directors | 0 companies |
| Bjørn Haugaard | Chairman | 0 companies |