| Revenue | DKK 41K | -48% |
| EBITDA | DKK 5K | +117% |
| Net profit | DKK 5K | +122% |
| Total assets | DKK 44K | +33% |
| Equity | DKK -873 | +89% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 391 | 113 | 110 | 78 | 41 |
| Staff expenses | -22 | -1 | -20 | -27 | -36 |
| EBITDA | -13 | 27 | -13 | -31 | 5 |
| Depreciation & amort. | -14 | -14 | -1 | -0 | -0 |
| EBIT | -27 | 13 | -14 | -31 | 5 |
| Net financials | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -27 | 13 | -14 | -31 | 5 |
| Tax | -0 | 7 | -2 | -7 | -0 |
| Net profit | -27 | 7 | -11 | -24 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 90 | 70 | 44 | 33 | 44 |
| Equity | 22 | 29 | 16 | -8 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 41 | 28 | 42 | 45 |
| Total debt | 68 | 41 | 28 | 42 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
PA Founder | Founder | 2000 – 2021 |
MC Unofficial title | Unofficial title | 2020 – 2020 |
NG Chief Executive Officer | Chief Executive Officer | 2000 – 2004 |
PB Founder | Founder | 2000 – 2021 |
BM Management | Management | 2000 – 2000 |
GL Founder | Founder | 2000 – 2021 |
VA Founder | Founder | 2000 – 2021 |
MN Founder | Founder | 2000 – 2021 |
AD Chief Executive Officer | Chief Executive Officer | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2001 – 2004 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PROAC ApS | Founder | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Neil Goldsmith | Chief Executive Officer | 0 companies |
| PROSPERO BIO TECH LTD | Founder | 0 companies |
| Birgitte Menachem | Management | 0 companies |
| GYRE LTD | Founder | 0 companies |
| VENTAC ApS | Founder | 0 companies |
| Michael Næsby | Founder | 0 companies |
| Andrew David Gardimer | Chief Executive Officer | 0 companies |
| Bengt Gunnar Falk | Chairman | 0 companies |
| Ole Kring | Board of Directors | 0 companies |
| Henrik Ørum | Board of Directors | 0 companies |